按揭總結

	一般
樓價	400
按揭成數	90%
按揭總額	HK$3,600,000.00
	2.15%
	HK$13,577.96
首期及手續費款額	HK$580,000.00

	一般	中原
樓價	450	450
按揭成數	80%	90%
按揭總額	HK$3,600,000.00	HK$3,600,000.00
	2.15%	2.30%
	HK$13,577.96	HK$15,584.45
		2.75%
		HK$16,448.85
		3.75%
		HK$18,332.25
首期及手續費款額	HK$1,132,500.00	HK$684,750.00

	一般	中原
樓價	500	500
按揭成數	80%	90%
按揭總額	HK$4,000,000.00	HK$3,600,000.00
	2.15%	2.30%
	HK$15,086.62	HK$17,316.06
		2.75%
		HK$18,276.49
		3.75%
		HK$20,369.16
首期及手續費款額	HK$1,257,000.00	HK$759,500.00

	一般	中原
樓價	550	550
按揭成數	80%	90%
按揭總額	HK$4,400,000.00	HK$4,950,000.00
	2.15%	2.30%
	HK$16,595.28	HK$19,047.66
		2.75%
		HK$20,104.15
		3.75%
		HK$22,406.08
首期及手續費款額	HK$1,380,750.00	HK$833,500.00

樓價 [ 首期及手續費款額 ]
400 [ $580,000 ]
410 [ $724,335 ]
420 [ $832,850 ]
430 [ $915,395 ]
440 [ $1,026,796 ]
450 [ $1,132,500 ]

2.15%  HK$13,577.96